Close Light Download image Go to slide [COUNT] Dark Next slide Previous slide Scroll left Scroll right Reset search input Submit search Share Stock exchange is momentarily closed
Financial Statements

Cash flow statement

in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
2024
2023
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
1. Operating activities
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Group net profit
2024
1,824.7
2023
1,832.6
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Income tax
2024
867.5
2023
1,008.2
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Investment and financial result
2024
145.9
2023
500.5
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Amortization and depreciation
2024
2,311.2
2023
2,397.0
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Change in provisions excluding obligations from emission allowances
2024
-596.0
2023
203.9
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Result from disposals of assets
2024
13.9
2023
0.3
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Other non-cash-relevant expenses/income
2024
-117.2
2023
626.7
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Change in assets and liabilities from operating activities
2024
-892.6
2023
-4,762.8
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Net balance of inventories and obligations from emission allowances
2024
(396.0)
2023
(-398.9)
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Net balance of trade receivables and payables, services not yet invoiced and payments on account that have been made and received
2024
(-854.7)
2023
(-3,152.2)
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Net balance of other assets and liabilities
2024
(-433.9)
2023
(-1,211.7)
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Income tax paid
2024
-937.2
2023
-906.7
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Cash flow from operating activities
2024
2,620.2
2023
899.7
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
2. Investing activities
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Capital expenditure on intangible assets and property, plant and equipment
2024
-5,483.5
2023
-4,403.8
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Disposals of intangible assets and property, plant and equipment
2024
45.4
2023
50.7
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Cash received from subsidies for construction cost and investments
2024
113.0
2023
104.5
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Cash paid for the acquisition of companies and interests in entities accounted for using the equity method as well as in joint operations
2024
-260.8
2023
-215.7
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Cash paid related to the sale of companies and interests in entities accounted for using
the equity method as well as in joint operations
2024
-2.7
2023
0.0
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Cash payments for securities, financial investments and other financial assets
2024
-8,145.7
2023
-5,992.8
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Cash received for securities, financial investments and other financial assets
2024
6,899.8
2023
4,130.3
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Interest received
2024
413.2
2023
331.7
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Dividends received
2024
214.6
2023
198.1
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Cash flow from investing activities
2024
-6,206.7
2023
-5,797.0
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
3. Financing activities
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Interest paid
2024
-448.5
2023
-421.2
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Dividends paid
2024
-637.2
2023
-417.1
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Cash received for changes in ownership interest without loss of control
2024
0.0
2023
1,487.4
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Increase in financial liabilities
2024
4,575.7
2023
4,964.2
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Repayment of financial liabilities
2024
-1,521.6
2023
-1,372.9
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Repayment of lease liabilities
2024
-203.0
2023
-175.2
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Cash received for capital increases in non-controlling interests
2024
1,018.8
2023
624.6
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Cash paid for capital reductions in non-controlling interests
2024
-20.3
2023
-17.9
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Other cash paid at non-controlling interests
2024
-383.6
2023
-252.6
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Cash flow from financing activities
2024
2,380.3
2023
4,419.3
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Net change in cash and cash equivalents
2024
-1,206.2
2023
-478.0
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Change in cash and cash equivalents due to changes in the consolidated companies
2024
20.2
2023
6.4
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Net foreign exchange difference and other changes in cash and cash equivalents
2024
23.0
2023
-8.9
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Change in cash and cash equivalents
2024
-1,163.0
2023
-480.5
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Cash and cash equivalents at the beginning of the period
2024
5,995.1
2023
6,475.6
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
Cash and cash equivalents at the end of the period
2024
4,832.1
2023
5,995.1
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
of which cash and cash equivalents in current assets
2024
(4,831.6)
2023
(5,995.1)
in € million0Further information is available in the notes under (33) “Notes to the cash flow statement.”
of which cash and cash equivalents in assets held for sale
2024
(0.5)
2023
(0.0)
less more
Download Accept Decline Download now

Downloads

Tables Full Year 2024